|
Complete Record
Screen |
Deal N°:
135300 | |
|
Deal type: |
Share buyback 0.4% |
Deal method of payment: |
Cash (900,000.00 th. EUR) |
Deal status: |
Announced |
Rumour date: |
28/10/2002 |
Date announced: |
28/10/2002 |
Expected completion date: |
31/08/2003 |
Deal latest date: |
28/10/2002 |
Deal value (millions): |
900.00 EUR |
Equity value (millions): |
225,000.00 EUR |
Estimated Enterprise value (millions): |
241,978.07 EUR | |
|
|
|
|
Target : |
Vodafone Group plc |
|
BvD ID No: |
GB01833679 |
Country: |
United Kingdom |
Activity: |
Mobile telecommunications
services |
Parent: |
Grupo
Salinas | |
|
|
|
|
Acquiror : |
Vodafone Group plc |
|
BvD ID No: |
GB01833679 |
Country: |
United Kingdom |
Activity: |
Mobile telecommunications
services |
Parent: |
Grupo Salinas | |
|
|
|
|
Vendor : |
Acciona SA |
|
BvD ID No: |
ESA08001851 |
Country: |
Spain |
Activity: |
Infrastructure services |
|
|
Logistics and airport services |
|
Telecommunications and media
services | |
|
Comments and deal rationale: |
Comments: |
On 28/10/02 it was announced that
Vodafone Group plc had agreed a price with Acciona SA over
Vodafone buying back 309 million Vodafone shares that Acciona
owns, which corresponds to 0.4 per cent. The price fixed means
that Vodafone will pay around EUR 900 million for the shares.
Acciona will reportedly make a profit of around EUR 829
million on its original investment in this operation which
also sees it totally leave Vodafone's capital. The operation
is not expected to occur until August
2003. | |
|
|
|
|
|
|
|
Financial information on: Vodafone Group
plc - Consolidated |
|
31/03/2002 |
Equity |
|
Est. Enterp. |
|
12 months |
value |
|
value |
|
th. EUR |
Multiples |
|
Multiples |
|
Turnover (operating revenue): |
36,208,370.47 |
6.21 |
|
6.68 |
EBITDA: |
3,236,484.68 |
69.52 |
|
74.77 |
EBIT: |
-18,756,395.54 |
n.s. |
|
n.s. |
Profit before tax: |
-21,458,749.30 |
n.s. |
|
- |
Profit after tax: |
-24,850,559.89 |
n.s. |
(1) |
- |
|
Total assets: |
258,189,693.59 |
0.87 |
|
0.94 |
Shareholders funds: |
206,952,749.30 |
1.09 |
(2) |
- |
|
Market capitalisation at month-end: |
140,120,769.04 |
1.61 |
|
- |
|
(1) P/E ratio |
(2) Price to book value |
Deal values and financials are
converted at deal date exchange
rate. | | |